County Profile for Worcester - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 12 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 12 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 11 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 664,511,267 Total Charges 8,178,197,507
Fixed Assets 1,136,688,453 Contract Allowance 5,485,739,897
Other Assets 435,033,156 Operating Revenue 2,692,457,610
Total Assets 2,236,232,876 Operating Expenses 3,026,061,581
Current Liabilities 438,175,156 Operating Margin -333,603,971
Long Term Liabilities 943,805,041 Other Income 326,831,945
Total Equity 854,252,679 Other Expense 5,244,035
Total Liabilities and Equity 2,236,232,876 Net Profit or Loss -12,016,061

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,322 Revenue per Bed $1,422,323 Revenue per Person $2,692,457,610
Net Margin per Discharge ($3,633) Net Margin per Bed ($176,230) Net Margin per Person ($333,603,971)
Net Profit per Discharge ($131) Net Profit per Bed ($6,348) Net Profit per Person ($12,016,061)
Net Fixed Assets per Discharge $12,379 Net Fixed Assets per Bed $600,469 Net Fixed Assets per Bed $1,136,688,453
Long Term Debt per Discharge $10,278 Long Term Debt per Bed $498,576 Long Term Debt per Person $943,805,041
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 115 Net Fixed Assets 100 Population Estimate 1,151
Total Revenue 88 Long Term Liabilities 77 Total Patient Discharges 79
Net Margin 3,276 Total Patient Beds 66
Net Profit or Loss 3,130

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 603,590,871 836,516,932 0.7216
31 Intensive Care Unit 116,412,159 210,099,476 0.5541
32 Coronary Care Unit 14,967,208 37,061,295 0.4039
43 Nursery 20,597,501 49,376,073 0.4172
44 Skilled Nursing Care 0 0
50 Operating Room 168,184,016 366,166,580 0.4593
51 Recovery Room 12,959,176 36,702,677 0.3531
52 Labor and Delivery Room 38,538,134 104,313,610 0.3694

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 107,682,270 13 Nursing Administration 30,151,743
02,03 Captial Related - Movable Equipment 92,705,836 14 Central Services and Supply 130,451,516
04 Employee Benefits 328,627,854 15 Pharmacy 182,860,300
05 Administrative and General 400,705,258 16 Medical Records and Medical Library 29,304,555
06 Maintenance and Repairs 68,533,914 17 Social Services 9,430,396
07 Operation of Plant 35,924,921 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 39,725,663 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 26,375,289 20,21,22,23 Education Programs 67,114,780
Total General Service Cost Centers 1,549,594,295

County Profile for Worcester - 2018